County Profile for Clarke - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,313,516 Total Charges 24,909,315
Fixed Assets 24,543,757 Contract Allowance 5,444,339
Other Assets 3,830,005 Operating Revenue 19,464,976
Total Assets 39,687,278 Operating Expenses 21,467,097
Current Liabilities 4,305,130 Operating Margin -2,002,121
Long Term Liabilities 24,176,336 Other Income 1,610,077
Total Equity 11,205,812 Other Expense 0
Total Liabilities and Equity 39,687,278 Net Profit or Loss -392,044

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $92,251 Revenue per Bed $748,653 Revenue per Person $19,464,976
Net Margin per Discharge ($9,489) Net Margin per Bed ($77,005) Net Margin per Person ($2,002,121)
Net Profit per Discharge ($1,858) Net Profit per Bed ($15,079) Net Profit per Person ($392,044)
Net Fixed Assets per Discharge $116,321 Net Fixed Assets per Bed $943,991 Net Fixed Assets per Bed $24,543,757
Long Term Debt per Discharge $114,580 Long Term Debt per Bed $929,859 Long Term Debt per Person $24,176,336
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 48.5 %
Length of Stay 21 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,144 Net Fixed Assets 1,308 Population Estimate 1,151
Total Revenue 1,906 Long Term Liabilities 942 Total Patient Discharges 2,184
Net Margin 2,183 Total Patient Beds 1,640
Net Profit or Loss 2,543

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,342,612 1,487,925 4.9348
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,053,768 1,651,966 1.2432
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,665,360 13 Nursing Administration 650,967
02,03 Captial Related - Movable Equipment 572,109 14 Central Services and Supply 103,567
04 Employee Benefits 2,301,407 15 Pharmacy 529,502
05 Administrative and General 4,090,099 16 Medical Records and Medical Library 233,784
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 943,811 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 379,028 19 Non Physician Anesthetist 170,500
10,11 Dietary and Cafeteria 438,324 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,078,458

County Profile for Clarke - 2017